| | |
Per Class A Ordinary Share
|
| |
Total
|
|
Public offering price
|
| |
HK$ (1)
|
| |
HK$
|
|
Underwriting discounts and commissions(2)
|
| |
HK$
|
| |
HK$
|
|
Proceeds to us (before expenses)(3)
|
| |
HK$
|
| |
HK$
|
|
|
Citigroup
|
| |
CICC
|
|
|
CCBI
|
| |
FUTU
|
| |
Tiger Brokers
|
|
| | | | | S-iii | | | |
| | | | | S-vi | | | |
| | | | | S-vii | | | |
| | | | | S-viii | | | |
| | | | | S-1 | | | |
| | | | | S-25 | | | |
| | | | | S-27 | | | |
| | | | | S-41 | | | |
| | | | | S-45 | | | |
| CAPITALIZATION | | | | | S-48 | | |
| DILUTION | | | | | S-49 | | |
| | | | | S-50 | | | |
| | | | | S-58 | | | |
| | | | | S-61 | | | |
| | | | | S-62 | | | |
| | | | | S-63 | | | |
| | | | | S-66 | | | |
| | | | | S-86 | | | |
| | | | | S-92 | | | |
| | | | | S-93 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 18 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | |
| | |
Nine months ended September 30,
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
(unaudited) |
| |||||||||||||||||||||||||||
Net revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit-driven services
|
| | | | 7,476,006 | | | | | | 61.2 | | | | | | 8,809,503 | | | | | | 1,238,420 | | | | | | 69.7 | | |
Loan facilitation and servicing fees-capital heavy
|
| | | | 1,846,102 | | | | | | 15.1 | | | | | | 1,724,628 | | | | | | 242,444 | | | | | | 13.6 | | |
Financing income
|
| | | | 1,468,075 | | | | | | 12.0 | | | | | | 2,485,871 | | | | | | 349,458 | | | | | | 19.7 | | |
Revenue from releasing of guarantee liabilities
|
| | | | 4,088,453 | | | | | | 33.5 | | | | | | 4,522,107 | | | | | | 635,708 | | | | | | 35.8 | | |
Other services fees
|
| | | | 73,376 | | | | | | 0.6 | | | | | | 76,897 | | | | | | 10,810 | | | | | | 0.6 | | |
Platform services
|
| | | | 4,737,574 | | | | | | 38.8 | | | | | | 3,837,872 | | | | | | 539,520 | | | | | | 30.3 | | |
Loan facilitation and servicing fees-capital light
|
| | | | 4,192,673 | | | | | | 34.3 | | | | | | 3,169,165 | | | | | | 445,514 | | | | | | 25.0 | | |
Referral services fees
|
| | | | 442,889 | | | | | | 3.6 | | | | | | 468,031 | | | | | | 65,795 | | | | | | 3.7 | | |
Other services fees
|
| | | | 102,012 | | | | | | 0.9 | | | | | | 200,676 | | | | | | 28,211 | | | | | | 1.5 | | |
Total net revenue
|
| | | | 12,213,580 | | | | | | 100.0 | | | | | | 12,647,375 | | | | | | 1,777,940 | | | | | | 100.0 | | |
Operating costs and expenses(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Facilitation, origination and servicing
|
| | | | 1,662,927 | | | | | | 13.6 | | | | | | 1,787,872 | | | | | | 251,335 | | | | | | 14.1 | | |
Funding costs
|
| | | | 245,995 | | | | | | 2.0 | | | | | | 366,105 | | | | | | 51,466 | | | | | | 2.9 | | |
Sales and marketing
|
| | | | 1,462,210 | | | | | | 12.0 | | | | | | 1,791,761 | | | | | | 251,882 | | | | | | 14.2 | | |
General and administrative
|
| | | | 416,777 | | | | | | 3.4 | | | | | | 318,869 | | | | | | 44,826 | | | | | | 2.5 | | |
Provision for loans receivable
|
| | | | 742,286 | | | | | | 6.1 | | | | | | 1,098,859 | | | | | | 154,475 | | | | | | 8.7 | | |
Provision for financial assets receivable
|
| | | | 173,661 | | | | | | 1.4 | | | | | | 279,361 | | | | | | 39,272 | | | | | | 2.2 | | |
Provision for accounts receivable and contract assets
|
| | | | 286,202 | | | | | | 2.4 | | | | | | 170,787 | | | | | | 24,009 | | | | | | 1.4 | | |
| | |
Nine months ended September 30,
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
(unaudited) |
| |||||||||||||||||||||||||||
Provision for contingent liabilities
|
| | | | 1,918,899 | | | | | | 15.7 | | | | | | 3,305,458 | | | | | | 464,674 | | | | | | 26.1 | | |
Total operating costs and expenses
|
| | | | 6,908,957 | | | | | | 56.6 | | | | | | 9,119,072 | | | | | | 1,281,939 | | | | | | 72.1 | | |
Income from operations
|
| | | | 5,304,623 | | | | | | 43.4 | | | | | | 3,528,303 | | | | | | 496,001 | | | | | | 27.9 | | |
Interest income, net
|
| | | | 109,790 | | | | | | 0.9 | | | | | | 126,007 | | | | | | 17,714 | | | | | | 1.0 | | |
Foreign exchange gain (loss)
|
| | | | 17,897 | | | | | | 0.2 | | | | | | (155,241) | | | | | | (21,823) | | | | | | (1.2) | | |
Other income, net
|
| | | | 38,737 | | | | | | 0.3 | | | | | | 227,485 | | | | | | 31,979 | | | | | | 1.8 | | |
Investment gain (loss)
|
| | | | 10,115 | | | | | | 0.1 | | | | | | (8,996) | | | | | | (1,265) | | | | | | (0.1) | | |
Income before income tax expense
|
| | |
|
5,481,162
|
| | | |
|
44.8
|
| | | |
|
3,717,558
|
| | | |
|
522,606
|
| | | |
|
29.4
|
| |
Income taxes expense
|
| | | | (1,021,956) | | | | | | (8.4) | | | | | | (579,891) | | | | | | (81,520) | | | | | | (4.6) | | |
Net income
|
| | | | 4,459,206 | | | | | | 36.4 | | | | | | 3,137,667 | | | | | | 441,086 | | | | | | 24.8 | | |
Net (income) loss attributable to non-controlling interests
|
| | | | (42) | | | | | | (0.0) | | | | | | 14,505 | | | | | | 2,039 | | | | | | 0.1 | | |
Net income attributable to ordinary shareholders of the Company
|
| | | | 4,459,164 | | | | | | 36.4 | | | | | | 3,152,172 | | | | | | 443,125 | | | | | | 24.9 | | |
|
| | |
Nine months ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
(unaudited) |
| |||||||||||||||
Facilitation, origination and servicing
|
| | | | 53,116 | | | | | | 53,490 | | | | | | 7,520 | | |
Sales and marketing expenses
|
| | | | 8,933 | | | | | | 2,409 | | | | | | 339 | | |
General and administrative expenses
|
| | | | 134,322 | | | | | | 92,484 | | | | | | 13,001 | | |
Total | | | | | 196,371 | | | | | | 148,383 | | | | | | 20,860 | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | | | | | | | |
(unaudited)
|
| |||||||||
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 6,116,360 | | | | | | 7,219,700 | | | | | | 1,014,929 | | |
Restricted cash
|
| | | | 2,643,587 | | | | | | 3,009,630 | | | | | | 423,087 | | |
Short term investments
|
| | | | — | | | | | | 30,000 | | | | | | 4,217 | | |
Security deposit prepaid to third-party guarantee companies
|
| | | | 874,886 | | | | | | 549,548 | | | | | | 77,254 | | |
Funds receivable from third party payment service providers
|
| | | | 153,151 | | | | | | 983,851 | | | | | | 138,308 | | |
Accounts receivable and contract assets, net
|
| | | | 3,097,254 | | | | | | 3,109,128 | | | | | | 437,074 | | |
Financial assets receivable, net
|
| | | | 3,806,243 | | | | | | 3,321,117 | | | | | | 466,875 | | |
Amounts due from related parties
|
| | | | 837,324 | | | | | | 518,001 | | | | | | 72,819 | | |
Loans receivable, net
|
| | | | 9,844,481 | | | | | | 14,002,507 | | | | | | 1,968,441 | | |
Prepaid expenses and other assets
|
| | | | 383,937 | | | | | | 534,340 | | | | | | 75,116 | | |
Total current assets
|
| | | | 27,757,223 | | | | | | 33,277,822 | | | | | | 4,678,120 | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | | | | | | | |
(unaudited)
|
| |||||||||
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Payable to investors of the consolidated trusts-current
|
| | | | 2,304,518 | | | | | | 6,173,089 | | | | | | 867,799 | | |
Accrued expenses and other current liabilities
|
| | | | 2,258,329 | | | | | | 2,267,693 | | | | | | 318,787 | | |
Amounts due to related parties
|
| | | | 214,057 | | | | | | 203,324 | | | | | | 28,583 | | |
Short term loans
|
| | | | 397,576 | | | | | | 639,764 | | | | | | 89,937 | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | | | | | | | |
(unaudited)
|
| |||||||||
Guarantee liabilities-stand ready
|
| | | | 4,818,144 | | | | | | 4,385,117 | | | | | | 616,450 | | |
Guarantee liabilities-contingent
|
| | | | 3,285,081 | | | | | | 3,404,333 | | | | | | 478,574 | | |
Income tax payable
|
| | | | 624,112 | | | | | | 683,342 | | | | | | 96,063 | | |
Other tax payable
|
| | | | 241,369 | | | | | | 186,270 | | | | | | 26,185 | | |
Total current liabilities
|
| | | | 14,143,186 | | | | | | 17,942,932 | | | | | | 2,522,378 | | |
Net current assets
|
| | | | 13,614,037 | | | | | | 15,334,890 | | | | | | 2,155,742 | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | | | | | | | |
(unaudited)
|
| |||||||||
Non-current assets: | | | | | | | | | | | | | | | | | | | |
Accounts receivable and contract assets, net-noncurrent
|
| | | | 223,474 | | | | | | 298,161 | | | | | | 41,915 | | |
Financial assets receivable, net-noncurrent
|
| | | | 597,965 | | | | | | 755,977 | | | | | | 106,274 | | |
Amounts due from related parties
|
| | | | 140,851 | | | | | | 72,245 | | | | | | 10,156 | | |
Loans receivable, net-noncurrent
|
| | | | 2,859,349 | | | | | | 3,289,501 | | | | | | 462,431 | | |
Property and equipment, net
|
| | | | 24,941 | | | | | | 25,170 | | | | | | 3,538 | | |
Land use rights, net
|
| | | | 1,018,908 | | | | | | 1,003,366 | | | | | | 141,051 | | |
Intangible assets
|
| | | | 4,961 | | | | | | 4,835 | | | | | | 680 | | |
Deferred tax assets
|
| | | | 834,717 | | | | | | 1,170,598 | | | | | | 164,560 | | |
Other non-current assets
|
| | | | 42,606 | | | | | | 64,702 | | | | | | 9,097 | | |
Total non-current assets
|
| | | | 5,747,772 | | | | | | 6,684,555 | | | | | | 939,702 | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | | | | | | | |
(unaudited)
|
| |||||||||
Non-current liabilities: | | | | | | | | | | | | | | | | | | | |
Deferred tax liabilities
|
| | | | 121,426 | | | | | | 196,517 | | | | | | 27,626 | | |
Payable to investors of the consolidated trusts-noncurrent
|
| | | | 4,010,597 | | | | | | 3,802,348 | | | | | | 534,526 | | |
Other long-term liabilities
|
| | | | 13,177 | | | | | | 31,067 | | | | | | 4,366 | | |
Total non-current liabilities
|
| | | | 4,145,200 | | | | | | 4,029,932 | | | | | | 566,518 | | |
Non-controlling interests
|
| | | | 12,746 | | | | | | 88,241 | | | | | | 12,405 | | |
TOTAL EQUITY
|
| | | | 15,216,609 | | | | | | 17,989,513 | | | | | | 2,528,926 | | |
| | |
Nine months ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | | | | | | | |
(in thousands)
(unaudited) |
| | | | | | | |||
Summary Consolidated Cash Flows Data: | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | | 3,778,316 | | | | | | 4,130,038 | | | | | | 580,590 | | |
Net cash (used in) investing activities
|
| | | | (5,718,813) | | | | | | (5,675,628) | | | | | | (797,867) | | |
Net cash provided by financing activities
|
| | | | 1,806,770 | | | | | | 3,010,269 | | | | | | 423,176 | | |
Effect of foreign exchange rate changes
|
| | | | (2,709) | | | | | | 4,704 | | | | | | 663 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | (136,436) | | | | | | 1,469,383 | | | | | | 206,562 | | |
Cash, cash equivalents, and restricted cash at the beginning of period
|
| | | | 6,774,266 | | | | | | 8,759,947 | | | | | | 1,231,454 | | |
Cash, cash equivalents, and restricted cash at the end of period
|
| | | | 6,637,830 | | | | | | 10,229,330 | | | | | | 1,438,016 | | |
| | |
Taxation Scenario(1)
|
| |||
| | |
(Statutory Tax and Standard Rates)
|
| |||
Hypothetical pre-tax earnings(2)
|
| | | | 100% | | |
Tax on earnings at statutory rate of 25%(3)
|
| | | | (25)% | | |
Net earnings available for distribution
|
| | | | 75% | | |
Withholding tax at standard rate of 10%
|
| | | | (7.5)% | | |
Net distribution to Parent/Shareholders
|
| | | | 67.5% | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Total net revenues
|
| | | | 15,657,693 | | | | | | — | | | | | | 6,646,999 | | | | | | (5,669,047) | | | | | | 16,635,645 | | |
Total operating costs and expenses
|
| | | | 14,025,365 | | | | | | 51,233 | | | | | | 1,187,973 | | | | | | (5,415,125) | | | | | | 9,849,446 | | |
Income (loss) from operations
|
| | | | 1,632,328 | | | | | | (51,233) | | | | | | 5,459,026 | | | | | | (253,922) | | | | | | 6,786,199 | | |
Income (loss) before income tax expense
|
| | | | 1,821,437 | | | | | | (56,749) | | | | | | 5,511,943 | | | | | | (253,922) | | | | | | 7,022,709 | | |
Net income (loss)
|
| | | | 1,314,343 | | | | | | (56,749) | | | | | | 4,760,841 | | | | | | (253,922) | | | | | | 5,764,513 | | |
Net income (loss) attributable to ordinary shareholders of the Company
|
| | | | 1,331,597 | | | | | | (56,749) | | | | | | 4,760,799 | | | | | | (253,922) | | | | | | 5,781,725 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Total net revenues
|
| | | | 13,146,052 | | | | | | — | | | | | | 1,325,096 | | | | | | (907,194) | | | | | | 13,563,954 | | |
Total operating costs and expenses
|
| | | | 10,080,665 | | | | | | 16,453 | | | | | | 282,711 | | | | | | (606,033) | | | | | | 9,773,796 | | |
Income (loss) from operations
|
| | | | 3,065,387 | | | | | | (16,453) | | | | | | 1,042,385 | | | | | | (301,161) | | | | | | 3,790,158 | | |
Income (loss) before income tax expense
|
| | | | 3,334,648 | | | | | | (4,030) | | | | | | 1,052,288 | | | | | | (301,161) | | | | | | 4,081,745 | | |
Net income (loss)
|
| | | | 2,848,966 | | | | | | (4,030) | | | | | | 951,934 | | | | | | (301,161) | | | | | | 3,495,709 | | |
Net income (loss) attributable to ordinary shareholders of the Company
|
| | | | 2,848,966 | | | | | | (4,030) | | | | | | 952,831 | | | | | | (301,161) | | | | | | 3,496,606 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Total net revenues
|
| | | | 8,596,654 | | | | | | — | | | | | | 632,146 | | | | | | (8,953) | | | | | | 9,219,847 | | |
Total operating costs and expenses
|
| | | | 5,810,090 | | | | | | 12,922 | | | | | | 261,770 | | | | | | 241,474 | | | | | | 6,326,256 | | |
Income (loss) from operations
|
| | | | 2,786,564 | | | | | | (12,922) | | | | | | 370,376 | | | | | | (250,427) | | | | | | 2,893,591 | | |
Income (loss) before income tax expense
|
| | | | 2,859,300 | | | | | | (12,248) | | | | | | 370,662 | | | | | | (250,427) | | | | | | 2,967,287 | | |
Net income (loss)
|
| | | | 2,426,948 | | | | | | (12,248) | | | | | | 337,031 | | | | | | (250,427) | | | | | | 2,501,304 | | |
Net income (loss) attributable to ordinary shareholders of the Company
|
| | | | 2,426,948 | | | | | | (12,248) | | | | | | 337,322 | | | | | | (250,427) | | | | | | 2,501,595 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | | 4,605,851 | | | | | | 7,117 | | | | | | 1,503,392 | | | | | | — | | | | | | 6,116,360 | | |
Restricted cash
|
| | | | 2,643,587 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,643,587 | | |
Security deposit prepaid to third-party guarantee companies
|
| | | | 874,886 | | | | | | — | | | | | | — | | | | | | — | | | | | | 874,886 | | |
Accounts receivable and contract assets, net
|
| | | | 2,350,775 | | | | | | — | | | | | | 969,953 | | | | | | — | | | | | | 3,320,728 | | |
Financial assets receivable, net
|
| | | | 4,404,208 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,404,208 | | |
Loans receivable, net
|
| | | | 12,703,830 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,703,830 | | |
Land use rights, net
|
| | | | 1,018,908 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,018,908 | | |
Intercompany receivables
|
| | | | 2,493,660 | | | | | | 1,711,633 | | | | | | 4,823,879 | | | | | | (9,029,172) | | | | | | — | | |
Investments in subsidiaries and VIEs
|
| | | | — | | | | | | 14,032,928 | | | | | | 1,399,998 | | | | | | (15,432,926) | | | | | | — | | |
Total assets
|
| | | | 33,145,997 | | | | | | 15,761,812 | | | | | | 9,059,284 | | | | | | (24,462,098) | | | | | | 33,504,995 | | |
Payable to investors of the consolidated trusts-current
|
| | | | 2,304,518 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,304,518 | | |
Guarantee liabilities-stand ready
|
| | | | 4,818,144 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,818,144 | | |
Guarantee liabilities-contingent
|
| | | | 3,285,081 | | | | | | 3,285,081 | | | | | | | | | | | | | | | | | | | | |
Income tax payable
|
| | | | 449,553 | | | | | | — | | | | | | 174,559 | | | | | | — | | | | | | 624,112 | | |
Payable to investors of the consolidated trusts-noncurrent
|
| | | | 4,010,597 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,010,597 | | |
Intercompany payables
|
| | | | 6,493,367 | | | | | | — | | | | | | 2,535,805 | | | | | | (9,029,172) | | | | | | — | | |
Total liabilities
|
| | | | 23,790,132 | | | | | | 557,949 | | | | | | 2,969,477 | | | | | | (9,029,172) | | | | | | 18,288,386 | | |
Total equity
|
| | | | 9,355,865 | | | | | | 15,203,863 | | | | | | 6,089,807 | | | | | | (15,432,926) | | | | | | 15,216,609 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | | 3,709,740 | | | | | | 19,560 | | | | | | 689,116 | | | | | | — | | | | | | 4,418,416 | | |
Restricted cash
|
| | | | 2,355,850 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,355,850 | | |
Security deposit prepaid to third-party guarantee companies
|
| | | | 915,144 | | | | | | — | | | | | | — | | | | | | — | | | | | | 915,144 | | |
Accounts receivable and contract assets, net
|
| | | | 2,624,294 | | | | | | — | | | | | | 78,171 | | | | | | — | | | | | | 2,702,465 | | |
Financial assets receivable, net
|
| | | | 4,125,931 | | | | | | — | | | | | | 84,877 | | | | | | — | | | | | | 4,210,808 | | |
Loans receivable, net
|
| | | | 7,553,042 | | | | | | — | | | | | | 35,272 | | | | | | — | | | | | | 7,588,314 | | |
Intercompany receivables
|
| | | | 1,315,646 | | | | | | 1,593,585 | | | | | | 912,129 | | | | | | (3,821,360) | | | | | | — | | |
Investments in subsidiaries and VIEs
|
| | | | — | | | | | | 7,940,534 | | | | | | 900,000 | | | | | | (8,840,534) | | | | | | — | | |
Total assets
|
| | | | 24,615,835 | | | | | | 9,564,894 | | | | | | 2,868,470 | | | | | | (12,661,894) | | | | | | 24,387,305 | | |
Payable to investors of the consolidated trusts-current
|
| | | | 3,117,634 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,117,634 | | |
Guarantee liabilities-stand ready
|
| | | | 4,173,497 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,173,497 | | |
Guarantee liabilities-contingent
|
| | | | 3,543,454 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,543,454 | | |
Income tax payable
|
| | | | 1,151,275 | | | | | | — | | | | | | 76,039 | | | | | | — | | | | | | 1,227,314 | | |
Payable to investors of the consolidated trusts-noncurrent
|
| | | | 1,468,890 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,468,890 | | |
Intercompany payables
|
| | | | 2,411,185 | | | | | | — | | | | | | 1,410,175 | | | | | | (3,821,360) | | | | | | — | | |
Total liabilities
|
| | | | 17,104,312 | | | | | | 84,316 | | | | | | 1,538,947 | | | | | | (3,821,360) | | | | | | 14,906,215 | | |
Total equity
|
| | | | 7,511,523 | | | | | | 9,480,578 | | | | | | 1,329,523 | | | | | | (8,840,534) | | | | | | 9,481,090 | | |
| | |
As of December 31, 2019
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | | 1,829,395 | | | | | | 6,905 | | | | | | 271,823 | | | | | | — | | | | | | 2,108,123 | | |
Restricted cash
|
| | | | 1,727,727 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,727,727 | | |
Security deposit prepaid to third-party guarantee companies
|
| | | | 932,983 | | | | | | — | | | | | | — | | | | | | — | | | | | | 932,983 | | |
Accounts receivable and contract assets, net
|
| | | | 2,133,339 | | | | | | — | | | | | | 218,533 | | | | | | — | | | | | | 2,351,872 | | |
Financial assets receivable, net
|
| | | | 1,824,008 | | | | | | — | | | | | | 147,816 | | | | | | — | | | | | | 1,971,824 | | |
Loans receivable, net
|
| | | | 9,238,242 | | | | | | — | | | | | | 1,323 | | | | | | — | | | | | | 9,239,565 | | |
Intercompany receivables
|
| | | | 1,016,899 | | | | | | 1,624,749 | | | | | | 75,385 | | | | | | (2,717,033) | | | | | | — | | |
Investments in subsidiaries and VIEs
|
| | | | — | | | | | | 5,566,792 | | | | | | 900,000 | | | | | | (6,466,792) | | | | | | — | | |
Total assets
|
| | | | 20,755,954 | | | | | | 7,219,025 | | | | | | 1,564,447 | | | | | | (9,183,825) | | | | | | 20,355,601 | | |
Payable to investors of the consolidated trusts-current
|
| | | | 4,423,717 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,423,717 | | |
Guarantee liabilities-stand ready
|
| | | | 2,106,211 | | | | | | — | | | | | | 105,914 | | | | | | — | | | | | | 2,212,125 | | |
Guarantee liabilities-contingent
|
| | | | 734,730 | | | | | | — | | | | | | — | | | | | | — | | | | | | 734,730 | | |
Income tax payable
|
| | | | 1,035,887 | | | | | | — | | | | | | 20,332 | | | | | | — | | | | | | 1,056,219 | | |
Payable to investors of the consolidated trusts-noncurrent
|
| | | | 3,442,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,442,500 | | |
Intercompany payables
|
| | | | 1,670,984 | | | | | | — | | | | | | 1,046,049 | | | | | | (2,717,033) | | | | | | — | | |
Total liabilities
|
| | | | 14,663,006 | | | | | | 5,583 | | | | | | 1,189,315 | | | | | | (2,717,033) | | | | | | 13,140,871 | | |
Total equity
|
| | | | 6,092,948 | | | | | | 7,213,442 | | | | | | 375,132 | | | | | | (6,466,792) | | | | | | 7,214,730 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Net cash provided by (used in) operating activities
|
| | | | 1,273,002 | | | | | | (25,552) | | | | | | 4,542,250 | | | | | | — | | | | | | 5,789,700 | | |
Net cash (used in) provided by investing activities
|
| | | | (6,047,434) | | | | | | (153,778) | | | | | | (3,675,260) | | | | | | 3,812,144 | | | | | | (6,064,328) | | |
Net cash provided by (used in) financing activities
|
| | | | 5,958,279 | | | | | | 169,291 | | | | | | (51,706) | | | | | | (3,812,144) | | | | | | 2,263,720 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Net cash provided by (used in) operating activities
|
| | | | 4,935,904 | | | | | | (1,679) | | | | | | 391,585 | | | | | | — | | | | | | 5,325,810 | | |
Net cash (used in) provided by investing activities
|
| | | | 932,141 | | | | | | (70,776) | | | | | | (59,350) | | | | | | 90,755 | | | | | | 892,770 | | |
Net cash provided by (used in) financing activities
|
| | | | (3,364,319) | | | | | | 86,305 | | | | | | 86,369 | | | | | | (90,755) | | | | | | (3,282,400) | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||
| | |
VIEs
|
| |
The Company
|
| |
Subsidiaries
|
| |
Eliminations
|
| |
Consolidated
Total |
| |||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||
Net cash provided by (used in) operating activities
|
| | | | 2,839,085 | | | | | | (33,600) | | | | | | 167,590 | | | | | | — | | | | | | 2,973,075 | | |
Net cash (used in) provided by investing activities
|
| | | | (8,899,002) | | | | | | (294,330) | | | | | | (1,654) | | | | | | 334,545 | | | | | | (8,860,441) | | |
Net cash provided by (used in) financing activities
|
| | | | 7,940,466 | | | | | | (3,080) | | | | | | 105,017 | | | | | | (334,545) | | | | | | 7,707,858 | | |